This is a sample developer project analysis, generated from the real MahaRERA filing for Balaji Symphony phase 3, Panvel. About this sample · What the reports cover
or press Ctrl+P / Cmd+P
ReraGenie Developer Project Analysis · Sample
Report date: 21 September 2026
Latest RERA filing: 27 February 2026
Panvel · Thane district · PIN 410206

Balaji Symphony phase 3

by Vinay Agrawal  ·  MahaRERA P51700000973  ·  ReraGenie RG-MH-11751
Registration
Active
since 25 Jul 2017
Parcel
6,679 sq m
CIDCO
Units booked
430 of 430
100% as filed
Supply within 5 km
862
280 active

What stands out

  1. Possession has slipped 84 months; none of the 837 compared projects has slipped further. § 09
  2. 19 registrations within 5 km died at 50%+ sold, led by Shadow Nest at 100%. § 14
  3. The subject is fully booked as filed: it adds nothing to the competing stock. § 08
  4. At 430 units the subject is larger than 328 of the 337 catchment projects with a filed count. § 01
  5. At 6,679 sq m this is one of the largest land assemblies in its pincode: larger than 2729 of the 2865 parcels registered there. § 02
  6. This district is a first outing: none of the promoter's 3 other registrations is in Thane. § 10
Part I · The asset

01The subject in brief

  • Balaji Symphony phase 3 is a 430 unit project of 3 buildings on 6,679 sq m at Panvel, Thane (PIN 410206), registered 25 July 2017 by Vinay Agrawal.
  • The catchment is 862 registrations within 5 km: 280 active holding 26,595 filed units, 423 completed, 134 lapsed or revoked.
  • At 430 units the subject is larger than 328 of the 337 catchment projects with a filed unit count.
  • It is 100% booked, above the 21.7% median of the 247 active projects in the catchment that file sales.
  • Possession has moved from Jun 2021 to 30 Jun 2028, a slip of 84 months.
  • The promoter carries 4 MahaRERA registrations: 2 completed, 2 active, 0 lapsed. Part III reads the book.
862
registrations within 5 km
26,595
active units filed nearby
100%
of subject units booked
4
promoter registrations
Source: MahaRERA filing P51700000973 and the corpus joins of Part II, as updated on 21 September 2026.
Part I · The asset

02The parcel and its title

The parcel is filed at 6,679 sq m (1.65 acres) under CIDCO. That is a larger land assembly than 2729 of the 2865 parcels registered in this pincode.

  • The promoter is filed as owner of the land, with no other landowner listed: no landowner share agreement sits between the reader and the title.
  • The filing carries no encumbrance declaration, so this analysis cannot say whether the land is charged. About two thirds of registrations are in the same state; it is an absence of disclosure, not evidence of a clean title.
  • A legal title report is on the filing: "1 Copy of the legal title report", uploaded 21 July 2017.

Filed boundaries of the parcel

East172-0
West178-0
North188-2
South45-18

Boundary entries usually name the adjoining survey numbers and roads: the starting point for a title search and for reading what can be assembled around this parcel.

Source: land, landowner, encumbrance and boundary tables of the MahaRERA filing. Land transaction values are not part of any RERA filing; see Part V.
Part I · The asset

03Built intensity and sanction headroom

The plan summary files a built-up area of 25,963 sq m against the 6,679 sq m parcel, a built intensity of 3.89x (filed built-up over plot, both as filed).

  • That works the parcel harder than 2443 of the 2767 projects in PIN 410206 with comparable filings.
  • The plan summary counts 3 buildings sanctioned.
Built intensitysubject 3.89xPIN 410206 median 1.50xdistrict median 2.22x2767 compared in PIN 410206

Built intensity across PIN 410206

Filed built-up over plot area; the subject's bin is marked in gold
23under 0.5x1230.5-1x12511-1.5x3531.5-2x3492-3x6103-5x585x and up
How to read it: each column counts projects whose filed built-up is that many times their plot; further right is denser. The gold frame is where this parcel sits.
2767 projects with plausible figures; 90 excluded as implausibly filed.
Source: plan summary and land tables of the MahaRERA filing. MahaRERA files built-up areas, not an FSI ratio; the intensity figure here is the arithmetic of the two filed areas and is labelled as derived. Figures outside the 0.05x-15x guard are excluded as mis-filed, and the exclusion count is stated wherever they would have appeared.
Part I · The asset

04Product, inventory and parking

The product is 430 units across 3 buildings, 100% booked as filed, building by building below.

BuildingFloors sanctionedUseUnitsUnsold% booked% construction
Wing B36 of 36Residential1450100%99.7%
Wing C36 of 36Residential1160100%99.7%
Wing E36 of 36Residential1690100%99.7%
  • The filed massing averages 4.0 units per sanctioned floor across 108 floors: the closest the filing comes to a configuration read, since MahaRERA files no BHK mix.

Parking: 3 spaces for 430 units, 0.01 per unit, 100% covered, as filed. That is more parking per unit than 0 of the 323 catchment projects filing both figures (median 0.85).

Source: building sanction, floor inventory and parking tables of the MahaRERA filing. Booked is sold plus booked over sanctioned units, from the building table, which is the one that reconciles to sanctioned counts.
Part II · The micro-market

05The catchment as filed

Every registration around the subject, as filed: 862 within 5 km, of which 280 are active, 423 completed and 134 lapsed or revoked. The map, the rings and the ownership of that supply follow.

Registered supply within 5 km

Every MahaRERA registration with a filed coordinate, plotted relative to the subject
2 km5 kmPlot No -1 Sector -…Arihant Aspire Phas…BrillanteFlorenceBalaji Symphony phase 3Active 280Completed 423Lapsed / revoked 134Other 25NDot size: filed units
Positions are the promoters' filed coordinates; distances are straight-line. Roads, terrain and anything not filed are absent by design.
RingRegistrationsActiveCompletedLapsed/revokedActive units
Within 2 km953841143,480 (45 filed)
Within 5 km86228042313426,595 (337 filed)

What this supply is, by the promoters' own declared type: 525 residential / group housing, 255 others, 59 mixed, 17 commercial, 6 plotted.

Who holds the catchment

663 distinct promoter names operate within 5 km. The five largest by filed units hold 19.1% of the known stock:

  • 5.4%City And Industrial Development Corporation Of Maharashtra Limited · 2 projects, 1,765 units
  • 4.8%Arihant Abode Limited · 2 projects, 1,571 units
  • 4.1%Sanvo Resorts Pvt. Ltd. · 30 projects, 1,343 units
  • 2.8%Callista Realty Limited · 1 project, 902 units
  • 1.9%Villa Realcon LLP · 1 project, 616 units

PIN 410206 as a whole holds 2,865 other registrations: 790 active, 1311 completed, 702 lapsed or revoked.

Source: filed coordinates and locations of every MahaRERA registration in the corpus. Unit totals count only projects that file a unit count, and each total says how many that is.
Part II · The micro-market

06What this market absorbs

MahaRERA files no sales history, so no single project can show its own absorption. But 247 active projects of different ages in this catchment file a sales figure, and photographed on the same day they sketch the curve: how far sales typically stand after one year, three, five.

Percent sold against months on the register

One dot per active project within 5 km; gold line: cohort median in the 5 km catchment
0%25%50%75%100%0y2y4y6y8y10yBalaji Symphony phase 3 · 100%
How to read it: each dot is one project photographed today: its age along the bottom, its percent sold up the side. The gold line joins the medians by age, so it reads as the pace this market typically sells at, not the history of any one project.
Sales filed on 247 of 280 active projects in the ring; the rest file no count and cannot be read.
  • Projects 0-1 years on the register: median 0% sold (80 projects).
  • Projects 1-2 years on the register: median 15.1% sold (50 projects).
  • Projects 2-3 years on the register: median 50% sold (51 projects).
  • Projects 3-4 years on the register: median 48.4% sold (25 projects).
  • Projects 4-5 years on the register: median 45.8% sold (13 projects).
  • Projects 5-6 years on the register: median 49.7% sold (9 projects).
  • Projects 6-7 years on the register: median 57.2% sold (6 projects).
  • Projects 7-8 years on the register: median 71.2% sold (13 projects).
  • 8 of the 247 are at 95% or better: effectively sold through while still under construction.
  • 9 projects have been on the register five years or more and remain under 40% sold: the stock this market has not taken.
  • The subject, 110 months on the register at 100% sold, stands above 6 of the 8 catchment projects within a year of its age.
Source: building-table sales and registration dates of the catchment filings. Median lines require at least 5 projects per age bucket; thinner buckets are not drawn.
Part II · The micro-market

07Supply pipeline and vintages

What entered this pincode, year by year, and what each vintage has become. New supply is entering slower than the previous three years: 538 registrations in 2024-2026 against 700 in 2021-2023. Of the 1786 registrations now five or more years old, 543 (30%) have lapsed or been revoked rather than completing.

Registrations per year in PIN 410206

Column colour is each vintage's status today
4622017244201853820193212020221202123020222492023244202416220251322026ActiveCompletedLapsed / revokedAbeyance
Registration dates and current statuses, as filed.

When the competing stock says it will land, by promised possession year of the active projects in the catchment.

Promised possession of active neighbours

Projects within 5 km by promised completion year; u = filed units
3620261,788 u8820278,408 u7420285,344 u4520294,803 u2820304,822 u52031596 u42032+834 u
Promised dates move; this is the promise as filed today, not a delivery forecast.
Source: registration dates, statuses and promised completion dates of the pincode and catchment filings.
Part II · The micro-market

08The inventory the subject competes with

The next buyer in this catchment chooses between these inventories. 17,854 unsold units sit across 242 active projects that file sales within 5 km; the ten largest holders: The subject itself is fully booked as filed and adds nothing to this competing stock.

ProjectPromoterUnitsUnsold% soldPossession promised
Brillante · 3.7 kmCallista Realty Limited90271420.8%May 2028
Plot No -1 Sector - 28 Khandeshwar Railway Station · 4.0 kmCity And Industrial Devel…1,58968257.1%Dec 2027
Florence · 4.2 kmVilla Realcon LLP61651117%Dec 2030
Rising Sun · 3.4 kmLakhotia Multi Business P…5035030%Mar 2030
Kanakia Valley · 2.2 kmKanakia Transparent Devel…5005000%Dec 2030
Olive Boulevard · 0.1 kmOlive Infra & Lifestyle L…4414410%Dec 2029
Commanders Heera Siddhi Homes Phase III · 2.2 kmMegaplex Properties LLP48041713.1%Dec 2027
Bharat Enclave · 1.5 kmTPV Lands LLP42234418.5%Jun 2028
Gami Mirava · 2.2 kmLal Gebi Infra Private Li…3273270%Dec 2029
Arihant Aspire Phase IV · 4.5 kmArihant Abode Limited36128919.9%Mar 2032
Source: building-table inventories of the catchment filings. Projects that file no sales figure hold stock this table cannot see; the method section states the coverage.
Part II · The micro-market

09How this market executes

Across 837 projects in the 5 km catchment the median possession slip is 0 months; 110 (13%) have moved their date by more than a year.

  • The subject has slipped 84 months; 0 of the 837 compared projects have slipped further.
  • 134 of the 862 registrations within 5 km (16%) have lapsed or been revoked, against 24% across the 7,829 registrations of the district.
  • The completed cohort ran a median of 31 months from registration to its final promised date (423 completed registrations): the observed cycle time of this catchment.
  • Of the 423 completed registrations, 322 (76%) carry an occupancy-certificate-shaped document on their register: the paper trail of delivery, read by document title.

Possession slip across the 5 km catchment

Months between first promise and current promise; the subject's bin is marked
663no slip171-6 mo477-12 mo4513-24 mo4425-48 mo2149+ mo
First and current promised completion dates, as filed. MahaRERA keeps both, so slip needs no history to compute.
Source: original and proposed completion dates, statuses and document registers of the compared filings.
Part III · The operator

10The operator and the book

Vinay Agrawal carries 4 MahaRERA registrations, the first in 2017: 2 completed (1 on the first promised date), 0 lapsed, and the rest live.

  • The live book beyond the subject is 1 active registration holding 145 filed units: the concurrent load the subject shares its management and its 70% accounts discipline with.
  • None of the other registrations is in Thane: this district is a first outing for the promoter on MahaRERA.
  • Across the whole book the filings disclose 69 buyer complaints and 0 court cases.

The book over time

Each registration from its registration date to its promised completion; the subject in gold
Balaji Symphony phase 2Balaji SymphonyBalaji Symphony phase 3Balaji Symphony phase 4201820192020202120222023202420252026202720282029todayActiveCompletedLapsed / revoked
Lines end at the PROMISED date, not delivery: a red line is a registration that died inside its promise window or after it.

The registrations, most recent first

ProjectDistrictRegisteredStatusUnits% soldSlip, mo
Balaji Symphony phase 4RaigarhJul 2021Active14549.7%0
Balaji SymphonyRaigarhJul 2017Completednot filednot filed0
Balaji Symphony phase 2RaigarhJul 2017Completednot filednot filed12

How the book was assembled: 3 by the same MahaRERA promoter profile (definitive).

Reaching the promoter, as filed

  • Official communication address, as filed: OFFICE NO 45/4, OFFICE NO 45/4, SHILOTAR-RAICHUR, PANVEL-MATHERAN ROAD, NEW PANVEL ANNEX, NEW PANVEL, New Panvel, Panvel, Raigarh, MAHARASHTRA, 410206.
  • Point of contact, as filed with MahaRERA: Vinay Agarwal (Proprietor), their filed email address (withheld on this public sample; a delivered report prints it). MahaRERA records them as the authorised signatory on this registration. This is the contact the promoter nominated for this project, not a sales line, and it is what the filing gives you to put a question in writing.
Source: every MahaRERA registration matched to this promoter across the corpus, by profile id, phase reference and normalised name, plus the promoter address and point-of-contact tables of the subject filing. Anything the promoter built outside MahaRERA, before 2017 or in another state is not here and cannot be, which is itself worth knowing when a deck claims a longer record.
Part III · The operator

11The certifying bench

The professionals whose certificates move this project's money and progress, and how widely each signs across the district. A bench that signs many filings is established capacity; one that signs only this filing is new to the record, and both are facts a counterparty prices.

CertifiesNameFootprint
ArchitectVastospatino other filing in Thane
ArchitectSpace age Consultant9 other filings in Thane
ArchitectPankaj Pandurang Moreno other filing in Thane
EngineerEpicon consultants pvt ltd12 other filings in Thane
Chartered AccountantVakilna & Cono other filing in Thane

Under RERA the architect certifies progress (Form 1), the engineer the works (Form 2), and the CA the cost and withdrawals from the 70% account (Form 3): these three signatures are what release the project's money.

The filing also names 1 other consultant: Bitush & Rajib Construction pvt ltd.

  • 1 RERA-registered agent is empanelled on this project: its filed distribution reach. Agent identities and contact details are out of scope of this report by design.
Source: the professionals table of this filing; footprints counted across every filing in the district by normalised name, the identity rule spelling variants require. Real estate agents are out of scope here.
Part IV · Money and risk

12Cost structure and remaining spend

The promoter files a project cost of Rs 0.0 crore, of which Rs 0.0 crore (99.7%) is certified as incurred: Rs 0.0 crore of spend remains between here and the finished project, as filed.

  • The filing records the 70% separate account with 1 bank entry: the account structure RERA's 70% rule runs through.

Estimated against incurred

Rs crore, as certified in the latest filing
Estimated0.0Incurred0.099.7% of estimate, as filed in the latest quarterly update
Cost headEstimated, Rs crIncurred, Rs crCertified done
Wing B0.00.099.7%
Wing C0.00.099.7%
Wing E0.00.099.7%
Source: the cost table of the MahaRERA filing, certified by the project CA. A quarter of projects file cost figures; comparisons state the N they were computed over.
Part IV · Money and risk

13Who finances this market

  • Of the 260 registrations within 5 km that answered the encumbrance question, 39 carry a declared charge, a rate of 15%. The remaining registrations in the ring were never asked, so they are outside this count entirely rather than counted as unencumbered.
  • The median declared charge among them is Rs 40.0 crore. Total declared debt in the ring is Rs 2,601.8 crore, as filed.
  • Bajaj Housing Finance Limited appears on 7 of the 39 charged parcels here (17.9%), the most of any lender in the ring. A lender already this active nearby has underwritten this micro-market before, which cuts both ways: it knows the market, and its exposure to it is concentrated.

Lenders active within 5 km

LenderParcelsShare of chargedDeclared debt
Bajaj Housing Finance Limited717.9%Rs 405.0 cr
Piramal Capital and Housing Finance Ltd410.3%Rs 785.0 cr
Aditya Birla Housing Finance Limited37.7%Rs 155.0 cr
Aditya Birla Capital Limited37.7%Rs 110.0 cr
Aditya Birla Finance Ltd37.7%Rs 50.0 cr
TATA Capital Housing Finance Limited25.1%Rs 175.0 cr

A parcel with more than one lender is counted under each, and the declared debt column attributes the parcel's whole filed charge to every lender named on it, so these columns describe presence rather than a loan book. Amounts filed outside a plausible range are excluded.

Source: encumbrance declarations filed with MahaRERA by every registration in the ring. A declared charge is secured lending on the project; it is not the project's funding, and carries no equity, no unsecured debt and nothing raised at the developer's corporate level.
Part IV · Money and risk

14The risk register

On the subject itself

  • 3 buyer complaints are on the filing, by year of filing: 1 in 2021, 2 in 2023. Orders are on record for 3 of them.
  • 1 matter has gone to the Appellate Tribunal on this project (latest status: Appeal Submitted): a dispute that outlived its first order.

Registrations that died with buyers inside

19 registrations within 5 km lapsed or were revoked at 50% sold or better. Each is a filed precedent of this micro-market taking money and not delivering a registration:

  • 100% soldShadow Nest · 1.7 km · Lapsed · 21 units
  • 100% soldBelleza · 2.8 km · Lapsed · 1 units
  • 98.5% soldShikara Orchid · 0.9 km · Lapsed · 68 units
  • 98.3% soldSpringfield 3 · 2.2 km · Lapsed · 58 units
  • 98.1% soldSpringfield 2 · 2.2 km · Lapsed · 54 units

39 neighbouring parcels carry a declared encumbrance: Balaji Symphony phase 4 (0.0 km), Olive Boulevard (0.1 km), Balaji Pride - Phase I (0.8 km), Saras Vatika (1.4 km) and 35 more.

52 of the 862 catchment registrations (6%) disclose court cases, against 14% across the district; the heaviest is Hillshore 1,2,3,4,5,6,7,8,9,10,11 LCL - 0012 with 11 cases.

127 matters across 38 catchment projects have reached the Appellate Tribunal: disputes that outlived their first order.

Source: statuses, sales, encumbrance declarations, inventory tables and litigation disclosures of the catchment filings. Every entry is a filed condition, not an assessment.
Part IV · Money and risk

15Extensions and regulatory friction

The subject has filed 3 extensions. The reasons below are the promoter's own words from the application, unedited beyond length:

Completion revised to Jun 2022

EXT51700009811 · original date on the row: Jun 2028

"Lack of manpower and supplies due to Covid-19 pandemic to finish construction of Phase III comprising of wings B, C and E."

Completion revised to Jun 2023

EXT51700013232 · original date on the row: Jun 2028

"We declare that the work has been 100% completed and the application for OC has been submitted. We will request you grant us an extension until 30th June 2023 under the Power of Authority to enable us to register the pending agreement of the allottees. We hereby assure you that we will acquire the Occupancy Certificate within the given time."

Completion revised to Jun 2028

EXT51700017037 · original date on the row: Jun 2028

"In accordance with circular no 28, we hereby apply for extension of our project order no. 40 in Format B. The project was delayed for reasons beyond our control on account of various reasons and more particularly on account of the pandemic of Covid-19"

185 of the 862 registrations within 5 km (21%) have filed at least one extension, against 24% across the district: the base rate of delay a business plan in this catchment competes with.

Source: extension applications of the subject and catchment filings, including the delay reasons as filed.
Part V · The record

16Filing discipline

A counterparty that keeps filing is one still running the project. The last document here landed 206 days ago; the median active project in Thane last filed 125 days ago.

  • 27 Feb 2026Architect certificate (Form 1), Engineer certificate (Form 2), CA certificate (Form 3)
  • 24 Feb 2026Architect certificate (Form 1), Engineer certificate (Form 2), CA certificate (Form 3)
  • 27 Feb 2025Architect certificate (Form 1), Engineer certificate (Form 2)
  • 11 Feb 2025CA certificate (Form 3)
  • 17 Aug 2024CA certificate (Form 3)
  • 12 Aug 2024Architect certificate (Form 1), Engineer certificate (Form 2)
Source: document register of the MahaRERA filing, most recent first.
Part V · The record

17What the documents say

  • The register holds 146 filed documents, the latest on 27 February 2026.
  • The newest legal title report is "1 Copy of the legal title report" (21 Jul 2017).

In the delivered analysis the filed documents behind this register, the title report, sanction letters and commencement certificates first among them, are read at generation time and summarised here in plain language with each document's own date: the chain of title, what exactly is sanctioned, and any condition a lender or partner would want quoted.

Source: the document register of the MahaRERA filing.
Part V · The record

18Method and coverage

Every comparison in this analysis is computed from the promoters' own filings, joined across the corpus. This table is the basis and the coverage of each join, because a figure without its N is an assertion:

JoinBasisCoverage
Catchment rings2 km and 5 km straight-line from the filed coordinate862 registrations
Unit counts in the catchmentfiled on a minority of projects; every unit total states its own N337 of 862
Sales in the catchmentbuilding-table sales, active projects only247 of 280 active
Parking comparablesfiled parking over filed units786 of 862
Pincode distributionsPIN 4102062865 registrations
District distributionsThane7,829 registrations
Intensity guardfiled built-up over plot, kept when 0.05x-15x2767 in the pincode, 90 excluded
Cost comparablesfiled estimated cost over filed built-up, kept when Rs 2,000-400,000 per sq m2340 in the district
Filed land ratesplot agreement consideration over plot area (NA plot tables), kept when Rs 50-500,000 per sq m0 plot agreements across 12 catchment developments
Declared-delivery benchmarkpromoters' own sworn past-project declarations, corpus-wide, judged only where both dates are declared46,546 declared projects
Promoter bookprofile id (definitive), phase reference, normalised name (weaker, stated)3 by profile
  • The absorption read is a CROSS-SECTION: many projects of different ages photographed on the same day, never the sales history of one project. MahaRERA publishes current state only.
  • Where two filed tables disagree (sales above all), the building table is used and the disagreement is shown, not resolved silently.
  • Positions are stated as counts within a named set, never as scores. Nothing in this document is a recommendation.
Corpus: every published MahaRERA registration covered by ReraGenie, as updated on 21 September 2026.
Part V · The record

19What the filings do not contain

  • No flat prices. MahaRERA files no transaction values for apartments. The one exception in the whole corpus is the plotted (NA) tables, where sold plots carry their agreement consideration; where that exists it is read in Part II. For everything else, the land-transaction add-on exists because the answer needs registry records and human review, not this corpus.
  • No carpet areas and no BHK mix. The per-unit configuration a launch plan needs is simply not in the filings; the massing figures in Part I are the closest filed proxy.
  • No buyer identities or demand-side data. Who is absorbing this market cannot be read from RERA.
  • A third of filings, and therefore some neighbours, carry no usable coordinate and fall outside every ring drawn here.
  • No lapse dates. MahaRERA publishes only the status name; a lapsed registration was valid until its last filed completion date, and that is the only date stated.
  • History accrues from observation. MahaRERA shows current state only; ReraGenie's change ledger records movement from the day it began watching, so trend depth grows with time and is stated wherever used.
Stated so the absence of a figure above is read as the filing's silence, never as an oversight.